HELP analize multi-unit #s for me please. - Posted by JDenney( OH)
Posted by JDenney( OH) on October 15, 1998 at 14:50:18:
Thanks in advance!
I normally flip properties but I came across a 21 unit building for sale where the owner is wanting to retire and is willing to help with financing . I am familiar with the process of analizing on net rent multiplyer but would like to know what someone with some experience with milti-units would offer.
Here are the numbers and circumstances as given to me.
ASKING $735,000
*21 2-bedroom units in 3 buildings
*electric heat tenant pays
*interior dated to about 1975 and will need some updating such as new kitchens ,carpet ect to raise rents
*roof 1 yr old
*window air conditioners
*owner pays water and sewer
*onsite manager gets free rent for lawn care,clean and painting,prescreening and collecting rents
*exterior pretty decent ,needs parking lot repaved, painted
and some landscape to dess it up
- owner raised rents last year from $350 mo to $400 mo causing high vacancy rate
realtor says owners numbers for all his properties are combined so it would do no good to see his schedule E (that sounds a little weird but I will ask to see reciepts instead)
-----------------1997----------1996--------1995
gross rent------$62,000------$80,000------$79,000
expenses
advertising-------$657---------$667---------$357
clean + mait-----$2,334------$7,496--------$5,197
credit report-----$360---------$328---------$344
electric----------$617---------$554---------$529
insurance---------$2017--------$1841-------$1787
profesional fees—$200---------$958--------$320
repairs-----------$6636--------$7188-------$5308
taxes-------------$4334--------$4330-------$4330
trash--------------$582---------$452-------$666
water=sewer------$4472--------$2979-------$2498
tot expenses----$22,209------$26,793------$21,331
net oper.income-$39,791------$53,207------$57,669
My estimation is the value to be between $390,000 to 480,000(averaging)as is.Using a cap rate of ten
How does that sound to you pros? What would you figure?
I plan on offering $550,000 by obtaining 50% ltv loan and owner carring balance with a credit of $150,000 given to me at close for deffered maitenance
Any thoughts appreciated
Thanks Again ,Jeff