Rehab Example for Newbies - Posted by Jimmy
Posted by Jimmy on November 12, 2007 at 09:45:29:
got a live lead on a 1500sf duplex. as I work the numbers, I want to share the analytics with newbies and others interested in doing rehabs.
1500sf duplex. medium sized East TX town. orig built in 40’s. occupied as recently as 2002. owner gutted it, intending to do a major overhaul. then he died. kid lives far away. must dump it. can’t find buyers. realtors don’t want to list this. [you’ll see why below]
has new roof and new siding and is “dried in” (meaning exactly that. the rain does not get in and it is not in a state of deterioration).
needs EVERYTHING ON INTERIOR: (a)total re-wire job. (b) new freshwater line to main; (c) new sewer line to main; (d) all new plumbing fixtures (toilets, sinks). (f) all drywall. (g) all elec fixtures. (h) needs CHA retro-fitted. countertops, cabinets, vanities, etc, all new flooring. (i) windows and doors.
when electrician and plumber do their jobs, I’ll be sure to have separate meters for each unit.
when finished, I would have a pair of 2/1 units rentable at $475 each, and the duplex would be sellable around $75,000.
asking 20K. My uneducated guess is about $30,000 to complete. I’ll get much more accurate numbers with my contractor.
I have a ton of leverage in this deal. there are only a handful of people who will take on a major, major in this town, and I’m one of them. I would love to be able to get this one finished for a total investment of $47,500 or less. kind of a magic number for me in major rehabs. If I can do it, my gross rents would represent 2% per month on my investment. and that works for me.
I’ll plug in more info as deal moves along